2025

Download - WRAT Accounts 2025

 

WENSLEYDALE RAILWAY TRUST LTD

(FORMERLY KNOWN AS WENSLEYDALE RAILWAY ASSOCIATION

(TRUST) LIMITED)

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

LEGAL AND ADMINISTRATIVE INFORMATION

Members Of Council                                                    Mr D Walker

Mrs W J Shepherd

Mr J R Smithson

Mr R T Leathley

Mr P Harrison

Mr R Holt

Mr C D J Williams                                           (Appointed 2 July 2024)

Mr N S Guest                                                        (Appointed 7 October 2024)

Mr A Dudiak

Minute Secretary                                                          Mrs Sandra Larden

Charity number (England and Wales)                      1088324

Company number                                                       04094801

Registered office                                                           Leeming Bar Station

Leases Road

Leeming Bar

Northallerton

North Yorkshire

DL7 9AR

Independent examiner                                                  Deborah Fletcher-McVay FCA

Xeinadin

Accountants

Trinity House, Thurston Road

Northallerton

North Yorkshire

DL6 2NA

Bankers                                                                         Virgin Money

84-86 High Street

Dumfries

DG1 2BJ

Investment advisors                                                       Williams Investment Management LLP

34 Victoria Avenue

Harrogate

North Yorkshire

HG1 5PR

CONTENTS

Page

Council Of Management report                                                                          1 – 6

Independent examiner’s report                                                                          7

Statement of financial activities                                                                          8 – 9

Balance sheet                                                                                                        10

Notes to the financial statements                                                                      11 – 25

 

FOR THE YEAR ENDED 31 MARCH 2025

The Members of Council present their annual report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity’s governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” and the Charities SORP “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)”.

Objectives and activities

The objectives of the Trust in 2024/25 continued as follows:

  1. To advance the education of the public in all matters related to the Wensleydale Railway between Northallerton in the county of North Yorkshire and Garsdale in the county of Cumbria (herein after called “the railway”) and railways and public transport in general and integrated public transport in particular.
  2. To advance and conserve the heritage of the railway, and railways in general, for the benefit of the public.

Aims

Our aim is to maintain the Wensleydale Railway as a heritage railway in full working order. The original full length of the railway from Northallerton to Garsdale is almost 40 miles but only 22 miles (from Northallerton to Redmire) currently has rails. Aspirations have been to extend the railway westwards but it is acknowledged that there are significant issues and problems to resolve in order to achieve this.

The ultimate aim is to re-open the full length of the railway, but this is very much a long-term plan.

Currently trains operate between Leeming Bar and Leyburn, with some trains going to Scruton. Extensive permanent way works have been required on the track and fencing. Much of the work has been carried out by volunteers but major restoration works will need to be done by contractors.

We raise funds through appeals, membership fees, grants and general donations to pay for materials and contractors and how much we can do depends on how successful we are in raising funds.

Our progress is measured by the amount of funds raised coupled with the length of railway restored and operational.

– 1 –

Achievements and performance

Chair’s Report

The year ending March 2025 was a successful year for Wensleydale Railway Association Trust. Our income remained positive and membership at 1,375. We welcomed former General Manager, Chris Williams to the Trust Council and said a fond farewell to Mel Bailey.

It is a joy to report that the success of the PLC means that the Trust has been able to fund a wider range of projects and programmes – we have provided signage along the railway, supported the new catering kitchen and virtually completed the restoration and building of the signal box at Constable Burton. The railway now hosts the largest Polar Express Train Ride in Europe! We employed 35 locally recruited staff and there is no doubt the value to the local community was huge e.g. Proctors Coaches provide the bus service, many passengers will stay in local accommodation and no doubt McDonalds at the Services (where the park and ride is) did a roaring trade.

If this isn’t Wensleydale Railway fulfilling some of the original objectives of being a ‘Community Railway’ then I don’t know what would be.

The number one objective for the Trust in fundraising terms remains the return to Redmire appeal.

This has been well supported and over £100k will be spent carefully on restoring this section of line. Often, we are asked “Why is it so difficult to re-open the line when the line is there?” Put simply, the infrastructure only received the most basic of care under British Rail and in the early days of WR, the focus was on development of the stations to support a passenger operation.

We undertook the required maintenance to ensure the railway was safe but changing rotten sleepers for new wooden sleepers when the trackbed is soaking wet, only means one thing, the new sleepers won’t last anywhere near as long as they should. The infrastructure team are doing an amazing job, recreating the drainage channels and shoring up embankments to ensure when the sleepers and track are renewed, they last. They have been supported by a specialist contractor, but he also has other priorities, hence the time it is taking.

The railway enjoyed another good season with a slight increase in visitors compared to 2023. More significantly, our income from tickets is likely to be around a 10% improvement, helped by the increased event and catering sales. This is fantastic news and testimony to the hard work put in by all of our volunteers – who all play such a significant role in keeping the railway alive.

School visits continue with great feedback, alongside Talks and Tours to promote Heritage to all our visitors. Summer activities at Leeming Bar and Scruton included Scarecrow Making, Make Do and Mend, Leeming Bar Station Trail and another very successful Teddy Bears’ Picnic. We held our popular model railway show and, for the first time, an Industrial Loco Weekend in August.

Two wet days at Hunton Steam Gathering, saw volunteers giving out information about the railway to the many people who attended. Our Volunteers also had a strong and effective presence at the ever popular Wensleydale Show.

Scruton was open for a National Heritage Day. Recent talks have been given and a presentation about the Restoration of Leeming Bar given by Connor Lagus at one of North Eastern Railway Association’s (NERA) biannual conferences in York – which was very well received.

– 2 –

Heritage and Education Programme

The Trust has had a busy year – and not without its challenges! Connor Lagus secured a new job in May at the Bowes Museum. This was an amazing achievement and career opportunity for Connor, partly made possible due to his work at Wensleydale Railway. Thankfully Connor was able to continue working with us for one day a week which has enabled continuity. This was particularly important when we welcomed Graduate Trainee Eveyln Ashmore mid-February. Evelyn is working alongside Connor to ensure the Trust’s Objectives in Education and Conservation of The Wensleydale Heritage Railway are upheld. It has been a sharp learning curve for Evelyn, but work has continued with gusto, and she has thrown herself into the role with enthusiasm – Connor making an excellent mentor.

The year started with schools keen to book our popular 1910 and 1920s education visits to Scruton and Leeming. Many schools opted for half a day at each station, with pupils often having their first ever ride on a train! Feedback from visits have been amazing and prompted a new initiative, to develop a World War II experience. This comprised of “evacuees” travelling from Leeming Bar, down to Scruton by train, and then marched down to Scruton Village Hall to be handed over to their “evacuee-guardians”! Brilliantly planned curricular activities include WWll songs, making gas masks and finding out about rationing. It is such a realistic experience and again with outstanding feedback – described by a school’s Deputy Head Teacher as “an educational experience of the highest possible calibre”.

Our skilled and enthusiastic volunteers continue to be centre to all our activities. We continue to be busy with Talks and Tours, family activities including Teddy Bears’ Picnic with face painting, storytelling and Victorian games. Meeting and greeting, attending shows to promote the railway, delivering posters, making activity packs, stuffing envelopes with Relays – all keep our volunteers very busy.

Life on our railway is carefully researched and delivered by talented volunteers who portray characters who lived and worked in and around Leeming Bar and Scruton over the eras. School and other visiting children are introduced to life over a hundred years ago and how important our railway was, through the education programme.

We continue to work with ‘The Railway Children Charity’ on Safeguarding, to ensure everyone working, volunteering or visiting our railway stays safe. Details of a training programme is nearing its completion and should be ready to roll out very soon.

New information and artifacts pertaining to our stations come in to us at various times and it is heartening to think that our members are interested in expanding our knowledge of the past. We have received authentic railway clothing, keys, notebooks and more, providing further interest and information. These are all welcomed into the Wensleydale archive, which is growing and is well managed by a team of volunteers.

Nationwide offerings continue. Connor gave a presentation for the Heritage Railway Association in York that was very well received. Heritage Open Days are celebrated, and work has been achieved with North Yorkshire County Records Office.

Our stations are beautifully looked after by volunteers who ensure visitors get a first-class experience. Flowers on the platforms, tidy bins, toilets cleaned – offices cleaned. We receive excellent feedback from visitors – take a look through the Visitor Comment Books at each station!

The Trust is very grateful to all the excellent Station Support Teams and to those who support in whatever – whenever. Recruiting more volunteers is imperative but proving hard.

Your time and skills make a huge difference, and we would struggle to deliver without you. Thank you all.

 

Training

Courses are generally organised by the PLC. Volunteers have the opportunity to train in any area they wish to work in. The Trust is working alongside ‘Railway Children’ a safeguarding charity to provide support throughout the railway.

Fundraising

The Trust works alongside the Marketing and Fundraising manager to secure opportunities for fundraising. Ideas for future fundraising are being explored and any new ideas are very welcome. The focus on marketing feeds into this, using for example social media to promote all aspects of the railway. This includes sourcing media coverage, advertising, updating images, leaflets, posters and signage as well as regular press releases. The Marketing and Fundraising Manager reports to the Trust quarterly.

Volunteering

Following the resignation of the Volunteer Coordinator, The PLC took over full responsibility for Volunteer Coordination. Posts and advertising for volunteers remains a priority. More volunteers are required of course, and The Trust would like to thank all volunteers in all sections, without whom the Railway could not run.

Membership

We continue to be grateful to all those who hold membership of the Wensleydale Railway, and to those who regularly support us with events.

Member numbers have reduced a little this year, for various reasons, and we continue to promote the benefits of new membership.

31 March 2024 – Membership 1407

31 March 2025 – Membership 1375

Patricia Illingworth stepped down as Membership Secretary in November 2024 and we are so grateful for her 3 years of dedicated service in this role. The Trust would also like to thank Sharon Howard for taking over the role.

Financial review

For the period ending 31 March 2025 the combined value of the Trust’s funds was £1,341,818 (2024 – £1,188,622) of which £1,108,444 (2024 – £1,057,959) are fixed assets leaving net current assets of £233,374 (2024 – £130,663)

Restricted funds totalled £87,747 (2024 – £75,156) – the main of which are still for the Redmire Next Steps fund. We did spend £75,709 on the section of track between Leyburn and Redmire and received further donations for this section amounting to £67,026.After lengthy negotiations, Network Rail announced that a footbridge at Leyburn Station was not possible. £15,524 remains in this fund and we are offering to refund the donors. Any funds still remaining will be spent on the enhancement of Leyburn Station facilities.

The East Herts signal box is still unfinished due to other priorities taking precedence. We have, however, received a further grant of £15,485, which will be sufficient to complete the project.

Our invested reserves remain at around £50,000, which is sufficient to maintain the Trust through any short-term problem.

Financial Performance

As ever, we are dependent on voluntary giving and grants for our funds. We do have a wide network of donors, and we are very grateful for their continuing generosity with their support. Funding Sources

As well as members and supporters and grants which support our core funding, from time to time we have been very fortunate in receiving significant legacies. Legacies are very welcome and help to provide additional support.

Investment Policy

Beyond an adequate contingency fund (enough to keep us solvent for 6 months), we do not have any investments.

 

Principal Risks

The maintenance of an adequate level of fund raising and volunteer recruitment is key to our future progress. The Trust Council actively reviews the potential major risks and annually reviews its financial controls to ensure effective control of our overall position. The Trust has no debts.

Structure, governance and management

The company is a Registered Charity and a company limited by guarantee. The objects and powers of the charitable company were established by its Memorandum of Association, and it is governed by its Articles of Association.

The Members of Council, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr D Walker

Mrs W J Shepherd

Mr J R Smithson

Mr R T Leathley

Mr M J Bailey

Mr P Harrison Mr R Holt

(Retired 1 July 2024)
Mr C D J Williams (Appointed 2 July 2024)
Mr N S Guest Mr A Dudiak (Appointed 7 October 2024)

None of the Members of Council has any beneficial interest in the Company. All of the Members of Council are Members of the Company and guarantee to contribute £1 in the event of a winding up.

All Trustees of the charity give their time freely and no remuneration or personal expenses were paid during the year except as outlined in note 10.

The Trustees, in exercising their powers have complied with the duty to have regard to the guidance on Public Benefit, published by the Charity Commission.

The Trust supports the railway through projects, educational and heritage activities and through encouragement to the railway’s management to reflect the objects of the Trust in all aspects of the railway’s activities.

The Trust and the railway aim to be free from any form of discrimination on the grounds of colour, race, ethnicity, religion, sex, sexual orientation or disability.

Decision Making

The AGM receives reports from the Trust Council and elects the Trustees for the forthcoming year. One third of the Trustees retire each year and are eligible for re-election. The Trust Council also has the power to co-opt Trustees.

The charity is managed by a Council of Trustees currently comprising nine members.

It meets regularly to receive progress reports, agree future plans and strategy, and to control the finances.

Future plans are developed by ad hoc short term specific working groups on relevant projects and development issues.

The Council of Management report was approved by the Board of Members Of Council.

Mr R T Leathley Trustee     

                     

18 August 2025

– 6 –

 

INDEPENDENT EXAMINER’S REPORT

TO THE MEMBERS OF COUNCIL OF WENSLEYDALE RAILWAY TRUST LTD

I report to the Members of Council on my examination of the financial statements of Wensleydale Railway Trust Ltd (the charity) for the year ended 31 March 2025.

Responsibilities and basis of report

As the Members of Council of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner’s statement

Since the charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  • accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.
  • the financial statements do not accord with those records; or
  • the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or
  • the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Deborah Fletcher-McVay FCA Xeinadin

Accountants

Trinity House, Thurston Road

Northallerton

North Yorkshire

DL6 2NA

Date: ……………………….

– 7 –

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2025

Current financial year Unrestricted Unrestricted Restricted Total Total
funds funds funds
general designated
2025 2025 2025 2025 2024
Income from: Notes £ £ £ £ £
Donations and legacies 2 224,140 6,917 81,633 312,690 196,848
Charitable activities 3 15,485 15,485 65,000
Other trading activities 4 44,656 977 45,633 52,012
Investments 5 3,933 182 4,115 4,502

Total income

Expenditure on:

272,729 377,923 318,362
Raising funds 6 27,284 27,284 37,937
Charitable activities 7 103,317 5,624 83,527 192,468 211,610

Total expenditure

Net gains/(losses) on

130,601 219,752 249,547
investments 12 (4,975) (4,975) 193,311
Net income 137,153 2,452 13,591 153,196 262,126
Transfers between funds 1,000 (1,000)

Net movement in funds

Reconciliation of funds:

138,153 2,452 12,591 153,196 262,126
Fund balances at 1 April 2024 1,095,580 17,886 75,156 1,188,622 926,496

Fund balances at 31 March 2025                  

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

– 8 –

Prior financial year Unrestricted Unrestricted Restricted Total
funds funds funds
general designated
2024 2024 2024 2024
Income from: Notes £ £ £ £
Donations and legacies 2 154,182 7,356 35,310 196,848
Charitable activities 3 65,000 65,000
Other trading activities 4 48,139 3,873 52,012

Investments

Total income

Expenditure on:

5 4,333 169 4,502
Raising funds 6 37,937 37,937

Charitable activities

Total expenditure

7 150,157 7,710 53,743 211,610
Net gains/(losses) on investments 12 193,311 193,311
Net income 211,871 3,688 46,567 262,126
Transfers between funds 65,263 (65,263)

Net movement in funds

Reconciliation of funds:

277,134 3,688 (18,696) 262,126

Fund balances at 1 April 2023

Fund balances at 31 March 2024

818,446 14,198 93,852 926,496

STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025

– 9 –

BALANCE SHEET

AS AT 31 MARCH 2025

2025 2024
Fixed assets Notes £ £ £ £
Tangible assets 14 689,048 640,015
Investments 15 419,396 417,944
Current assets 1,108,444 1,057,959
Debtors 16 38,057 44,132
Cash at bank and in hand 226,587 123,927
264,644 168,059
Creditors: amounts falling due within one year 17 (31,270) (37,396)
Net current assets 233,374 130,663

Total assets less current liabilities

The funds of the charity

1,341,818 1,188,622
Restricted income funds 18 87,747 75,156
Unrestricted funds – general 1,233,733 1,095,580
Unrestricted funds – designated 19 20,338 17,886
1,341,818 1,188,622

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Members of Council on 18 August 2025

 

 

 

Mr J R Smithson Mr R T Leathley
Trustee Trustee

Company registration number 04094801 (England and Wales)

– 10 –

 

NOTES TO THE  FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

1            Accounting policies

Charity information

Wensleydale Railway Trust Ltd is a private company limited by guarantee incorporated in England and Wales. The registered office is Leeming Bar Station, Leases Road, Leeming Bar, Northallerton, North Yorkshire, DL7 9AR. During the year the company changed it’s name from Wensleydale Railway Association (Trust) Limited to Wensleydale Railway Trust Ltd.

1.1         Accounting convention

The financial statements have been prepared in accordance with the charity’s governing document, the

Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” and the Charities SORP “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)”. The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The accounts have been prepared under the historical cost convention, modified to include the revaluation of certain fixed asset investments at fair value. The principal accounting policies adopted are set out below.

1.2        Going concern

At the time of approving the financial statements, the Members of Council have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Members of Council continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3        Charitable funds

Unrestricted funds are available for use at the discretion of the Members of Council in furtherance of their charitable objectives.

Designated funds comprise funds which have been set aside at the discretion of the Members of Council for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4       Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

– 11 –

NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

1             Accounting policies                                                                                                                                                   (Continued)

Income from charitable activities includes project grants receivable. Such grants are recognised when the charity is entitled to the grant.

Trading income includes membership income which is recognised over the period in which membership services are provided. Membership income received but not recognised at the year-end is included as deferred income.

Investment income, in the form of investment interest and dividends, is recognised when receivable by the charity.

1.5       Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of any VAT which cannot be recovered.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services.

Expenditure on raising funds represents those costs associated with generating the other trading income.

1.6         Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their

useful lives on the following bases:
Land and Buildings 2% or 5% straight line
Plant and machinery 25% straight line
Rolling stock 5% straight line
Artefacts No depreciation as directors consider their residual value to be at least equal to their cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7         Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date.  Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

Unlisted investments, including investments in associated undertakings, are stated at cost less any provision for impairment. Impairments are charged to the Statement of Financial Activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the charity holds a long-term interest and where the charity has significant influence. The charity considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

– 12 –

1             Accounting policies                                                                                                                                                   (Continued)

1.8         Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

– 13 –

 

 

 

2              Income from donations and legacies                                                                                                                    (Continued)

Donated goods and services

Included in donations and gifts is £9,161 (2023: £nil) received from the sale of donated goods. 3 Income from charitable activities

Restricted      Restricted funds   funds

2025                       2024

£                              £

Performance related grants analysis
2025 2024
£ £
Railway Heritage Trust – East Herts Signal Box 15,485 63,000
National Railway Heritage – Crakehall gates 2,000
15,485 65,000
4 Income from other trading activities
UnrestrictedUnrestricted Total UnrestrictedUnrestricted Total
                                                                funds                funds               funds                  funds
general designated general designated
                                                                 2025                 2025 2025                 2024                  2024 2024

                                                                        £                        £

Membership

subscriptions and visit

£                        £                         £ £
income                                                  31,943                         – 31,943              30,632                           – 30,632
Fundraising events                              12,713                   977 13,690              17,507                  3,873 21,380
Other trading activities                       44,656                   977 45,633              48,139                  3,873 52,012

Performance related grants                                                                                                                15,485                    65,000

– 15 –

UnrestrictedUnrestricted Total UnrestrictedUnrestricted Total
                                                                funds                funds               funds                 funds
general designated general designated
                                                                 2025 2025                 2024 2024

                                                                        £                        £

Income from listed

£                        £                        £ £
investments                                               452                        – 452                      – 244
Interest receivable                                 3,481                   182 3,663                4,089                    169 4,258
4,115                4,333                    169 4,502

5            Income from investments

6 Expenditure on raising funds
Unrestricted Unrestricted
funds funds
2025 2024
Fundraising and publicity £ £
Other fundraising costs 26,644 37,352

Investment management                                                                                                                             640                      585

Total costs                                                                                                                                                  27,284                 37,937

– 16 –

7              Expenditure on charitable activities

2025 2024
Direct costs £ £
Depreciation and impairment 17,621 18,471
Scruton station running costs 7,388 12,308
Leeming Bar Station repairs and running costs 30,239 35,405
Redmire, Finghall Lane, Crakehall and Leyburn footbridge expenditure 62 1,203
Rolling stock repairs 10,333 600
Redmire, Bedale and environmental expenditure 161 343
Membership support 12,348 10,379
Volunteer Coordinator expenses 60 14,897
Expenditure by sub-groups 3,334 5,750
Member benefits 3,201 8,355
Other charitable expenditure 2,386
87,133 107,711

Grant funding of activities (see note 8)

Share of support and governance costs (see note 9)

80,200 74,556
Support 25,135 29,343
Analysis by fund 192,468 211,610
Unrestricted funds – general 103,317 150,157
Unrestricted funds – designated 5,624 7,710
Restricted funds 83,527 53,743
192,468 211,610

Included within support costs is an amount of £4,765 (2024 – £4,512) for fees in relation to the independent examination and other accountancy services payable to the Independent Examiner.

– 17 –

8           Grants payable

2025 2024
Grants to institutions: £ £
Wensleydale Railway PLC – Subgroups 2,290 1,960
Wensleydale Railway PLC – Return to Redmire 75,710 5,583
Wensleydale Railway PLC – Leeming Bar Platform 36,441
Wensleydale Railway PLC – RRV grab 2,357
Wensleydale Railway PLC – Preparation room 26,814
Wensleydale Railway PLC – Toilets and Leeming Bar 2,000 1,401
Wensleydale Railway PLC – Volunteer party 200
80,200 74,556
9 Support costs allocated to activities
2025 2024
£ £
Legal fees 3,717 3,545
Insurance 7,466 6,366
Accountancy 5,366 5,000
Administration 3,541 11,530
Marketing 4,709 2,578
Subscriptions 336 324
25,135 29,343

10          Members Of Council

During the year, one Member of Council was reimbursed expenses for travel totalling £12 (2024 – one trustees were reimbursed £66).

11        Employees

The average monthly number of employees during the year was:

2025                    2024

Number              Number

3                           3

– 18 –

 

11        Employees

Employment costs 2025 2024
£ £
Wages and salaries 69,080 74,794
Social security costs 1,191 1,331
Other pension costs 1,891 2,971
There were no employees whose annual remuneration was more than £60,000. 72,162 79,096
12 Gains and losses on investments
Unrestricted Unrestricted
funds funds
2025 2024
Gains/(losses) arising on: £ £
Revaluation of investments (4,541) 193,311
Sale of investments (434)
(4,975) 193,311

13        Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

– 19 –

14          Tangible fixed assets

Land and Buildings Plant and Rolling stock Artefacts Total
machinery
Cost £ £ £ £ £
At 1 April 2024 648,010 24,038 95,257 150 767,455
Additions 67,040 5,367 72,407
Disposals (12,000) (12,000)

At 31 March 2025

Depreciation and impairment

715,050 29,405 83,257 150 827,862
At 1 April 2024 74,897 20,211 32,332 127,440
Depreciation charged in the year 10,972 2,487 4,163 17,622
Eliminated in respect of disposals (6,248) (6,248)

At 31 March 2025

Carrying amount

85,869 22,698 30,247 138,814
At 31 March 2025 629,181 6,707 53,010 150 689,048
At 31 March 2024 573,113 62,925 640,015

The Trustees of the National Heritage Memorial Fund have a charge over the freehold property known as The Station House, Leeming Bar Station, as security for any outstanding obligations. 15 Fixed asset investments

Listed investments Cash in portfolio Other investments Total
Cost or valuation £ £ £ £
At 1 April 2024 54,107 8,388 355,449 417,944
Additions 18,615 18,615
Valuation changes (4,541) (4,541)
Disposals (5,488) (7,134) (12,622)

At 31 March 2025

Carrying amount

44,078 374,064 419,396
At 31 March 2025 44,078 1,254 374,064 419,396
At 31 March 2024 54,107 355,449 417,944
2025 2024
Other investments comprise: Notes £ £
Investments in associates 374,064 355,449

– 20 –

 

15          Fixed asset investments

Fixed asset investments revalued

All listed investments are carried at their fair value. Investments in equities, fixed interest and other securities are all traded in quoted public markets for which market prices are readily available.

The historical cost of the Wensleydale Railway Plc shares is £374,064 (2024 – £355,449). The shares held in Wensleydale Railway Plc have been stated at cost less a provision for impairment in line with the charity’s accounting policy for unlisted investments. The carrying value of the shares is reviewed each year.

Wensleydale Railway Trust Limited holds 30.16% of the Ordinary shares in Wensleydale Railway Plc. The principal activity of Wensleydale Railway Plc is that of development and operation of the Wensleydale Railway. For the last relevant financial year to 31 March 2024, the aggregate amount of capital and reserves for this undertaking was £2,297,694 and the entity generated a profit of £169,933.

16        Debtors

2025 2024
Amounts falling due within one year: £ £
Other debtors 10,150 3,982
Prepayments and accrued income 27,907 40,150
38,057 44,132
17 Creditors: amounts falling due within one year
2025 2024
£ £
Other creditors 5,195 8,522
Accruals and deferred income 26,075 28,874
31,270 37,396

18         Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Return to Redmire

Leeming Bar Station Pathway

Scruton Station Group

Leyburn Footbridge

East Herts Signal Box

Toilets at Leeming Bar

Crakehall Gates

Volunteers Party

Leeming Bar Security Cameras

Work completed on LEV1

Seating in Bubble Car

Painting of 47714

Other

Previous year:

Return to Redmire

Leeming Bar Station Pathway

Scruton Station Group

Leyburn Footbridge

Leeming Bar Portico repair

Preparation Room RRV Grab

Crakehall Gates

Volunteers Party

Leeming Bar Security Cameras

Derbyshire Environmental Trust

East Herts Signal Box

Other

At 1 April 2024

£

51,448 1,000

3,952

15,524

2,000

200

1,000

32

75,156

At 1 April 2023

£

47,708 1,000

3,187

17,787

1,680

200

1,000

21,258

32

93,852

Incoming resources

£

67,026

870

15,485

2,000

2,395

5,654 1,794

1,894

97,118

Incoming resources

£

9,665

972

22,316 2,357

2,000

–     –

63,000

100,310

–     22 –

Resources expended

£

(75,709)

(367)

(2,000) (918)

(200) (1,000)

(2,395)

(938)

(83,527)

Resources expended

£

(5,925)

(207)

(1,680)

(22,316)

(2,357)

(21,258)

(53,743)

Transfers

£

(1,000)

–                     –

–                     –

–                     –

(1,000)

Transfers

£

–                     –

(2,263)

–                     –

–                     –

(63,000)

(65,263)

At 31 March

2025

£

42,765

4,455 15,524 15,485

1,082

5,654 1,794

988

87,747

At 31 March

2024

£

51,448 1,000

3,952

15,524

2,000

200

1,000

32

75,156

18         Restricted funds

The Return to Redmire fund is restricted for the upgrade to the infrastructure at Redmire station.

The Leeming Bar Station Pathway fund is to be used in connection to the pathway at Leeming Bar Station. This fund was fully expended during the year.

The Scruton Station Support Group fund is to be used in connection with future related support group expenditure.

The Leyburn Footbridge fund comprises donations received to be contribute to the restoration and re-site of the Brigg footbridge at Leyburn station.

The Leeming Bar Portico Repair fund comprises of a grant from the Railway Heritage Trust towards the cost of repairing the portico at Leeming Bar Station, in the previous year this was included in the HLF Leeming Bar restoration fund Stage 2 balance. This fund was fully expended in the previous year.

The Preparation Room fund comprises of a donation received to partially fund the construction of a kitchen preparation room. This fund was fully expended during the previous year.

A donation was received to fund the purchase of a RRV grab, this was fully expended in the previous year.

A grant was received from National Railway Heritage to fund work at the Crakehall gates.

Donations were received to fund renovation work to LEV1, and for the painting and maintenance of 47714.

The Volunteers party fund comprises of a donation to use against the cost of a Christmas party for the volunteers. This was fully spent during the year.

The East Herts Signal box fund comprises grants received to use for the development of the East Herts Signal Box at Constable Burton.

The Leeming Bar Security Cameras fund comprises of a grant received for the purchase of security cameras at the Leeming Bar station. This was fully expended during the year.

A grant was received from the Derbyshire Environmental Trust to provide a new platform surface at Leeming Bar station. This was fully expended during the previous year.

Transfers from restricted funds to the unrestricted fund are in respect of capital expenditure incurred which meets the restricted criteria.

 

19           Unrestricted funds – designated

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2024 Incoming resources Resources expended At 31 March 2025
£ £ £ £
Sub-groups 17,886 8,076 (5,624) 20,338
Previous year: At 1 April 2023 Incoming resources Resources expended At 31 March 2024
£ £ £ £
Sub-groups 14,198 11,398 (7,710) 17,886
20 Analysis of net assets between funds
Unrestricted Unrestricted Restricted Total
funds funds funds
general designated
2025 2025 2025 2025
At 31 March 2025: £ £ £ £
Tangible assets 689,048 689,048
Investments 419,396 419,396
Current assets/(liabilities) 125,289 20,338 87,747 233,374
1,233,733 20,338 87,747 1,341,818
Unrestricted Unrestricted Restricted Total
funds funds funds
general designated
2024 2024 2024 2024
At 31 March 2024: £ £ £ £
Tangible assets 640,015 640,015
Investments 417,944 417,944
Current assets/(liabilities) 37,621 17,886 75,156 130,663
1,095,580 17,886 75,156 1,188,622

21          Related party transactions

During the year the charity paid grants amounting to £80,200 (2024 – £74,556) to Wensleydale Railway PLC, a company in which the charity has a shareholding and of which the members of council, Mr D Walker, Mr A Duduak, Mr R Leathley and Mr J Smithson were directors during the year. Grants amounting to £nil (2024: £43,398) were paid out of unrestricted funds, grants amounting to £2,290 (2024- £1,960) were paid out of designated funds and grants amounting to £77,910 (2024 – £29,198) were paid out of restricted funds.

 

2024

Download - WRAT Accounts 2024

 

 

 

 

Charity registration number 1088324 Company registration number 04094801 (England and Wales)

WENSLEYDALE RAILWAY ASSOCIATION (TRUST) LIMITED ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

LEGAL AND ADMINISTRATIVE INFORMATION

Members Of Council

Charity number Company number Registered office

Independent examiner

Bankers

Investment advisors

Mr D Walker

Mrs W J Shepherd Mr J R Smithson Mr R T Leathley Mr M J Bailey

Mr P Harrison Mr R Holt

Mr A Duduak 1088324

04094801

Leeming Bar Station Leases Road Leeming Bar Northallerton

North Yorkshire DL7 9AR

Deborah Fletcher-Mcvay FCA Xeinadin

Oak House Market Place Bedale

North Yorkshire DLB 1AQ

HSBC Bank Pie 189 High Street Northallerton North Yorkshire DL7 8LQ

Barclays Bank Pie 31 High Row Darlington

County Durham DL3 7QS

Virgin Money

84-86 High Street Dumfries

Williams Investment Management LLP 34 Victoria Avenue

Harrogate North Yorkshire HG15PR

CONTENTS

Page

Council Of Management report 1 – 5

Independent examiner’s report 6

Statement of financial activities 7-8

Balance sheet 9

Notes to the accounts 10- 24

FOR THE YEAR ENDED 31 MARCH 2024

The Members of Council present their annual report and financial statements for the year ended 31 March 2024.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity’s Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting ·standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019).

Objectives and activities

The objectives of the Trust in 2023/24 continued as follows:

  1. To advance the education of the public in all matters related to the Wensleydale Railway between Northallerton in the county of North Yorkshire and Garsdale in the county of Cumbria (herein after called “the railwat) and railways and public transport in general and integrated public transport in particular.

  2. To advance and conserve the heritage of the railway, and railways in general, for the benefit of the public.

Aims

Our aim is to maintain the Wensleydale Railway as a heritage railway in full working order. The full length of the railway from Northallerton to Garsdale is almost 40 miles but only 22 miles (from Northallerton to Redmire) currently has rails.

The ultimate aim is to re-open the full length of the railway, but this is very much a long-term plan..

Currently trains operate between Scruton and Leyburn. Extensive permanent way works have been required on the track and fencing. Much of the work has been carried out by volunteers but major restoration works will need to be done by contractors.

We raise funds through appeals, membership fees, grants and general donations to pay for materials and contractors and how much we can do depends on how successful we are in raising funds.

Our progress is measured by the amount of funds raised coupled with the length of railway restored and operational.

Achievements and performance Heritage and Education Programme

Connor Lagus was appointed as Community Engagement Officer in January 2023, to continue to uphold the Trust Objectives, both in the Education and Conservation of The Wensleydale Heritage Railway.

It has been vital to ensure that the hard work achieved in establishing heritage at Wensleydale Railway through the Lottery and other funding was maintained and broadened. The brilliantly restored and refurbished Stations at Leeming Bar and Scruton have remained central to this. The work done by enthusiastic and gifted volunteers has been directed and managed by the Community Engagement Officer and has been key. Visits and outreach visits have not only brought in funding but also the most incredible feedback. Schools have visited both Scruton Station and Leeming Bar Station House, where pupils are dressed in han made period costumes from either 191O or 1920. They have then stepped off the train to learn about life at our railway over a hundred years ago. Having two stations to choose from, with different eras and activities, schools have often opted for a morning at one, and an afternoon at the other. This has progressed from last year when only half day visits were provided. The ride on the train is an essential part of the visit and especially as for some children it is a first! Thank you to the PLC for helping with this.

(CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2024

The learning that takes place is extraordinary. Activities for both stations have been carefully honed and are curriculum linked. Our talented Living History Interpreters are carefully trained and deliver the most wonderful experiences for children, whether in The Parcels or Ticket Offices, Kitchen, Ladies’ Waiting rooms .

Other visitors, of course come along as they board the train, and are greeted by equally enthusiastic and talented LHls. They learn about life on our railway and there are always stories to be told! Bricks! Absenteeism from school; transportation of pies, and roses fit for a Queen! All authent1c and carefully researched. The washroom has now been completed and adds another exceptional room of interest in Station House.

Both Scruton and Leeming Bar Teams deliver excellent Talks and Tours, which take information about the then and now at Wensleydale Railway to other community groups. Praise has been high indeed and promote further visits for train rides.

Family Activities at the stations are being developed and it is hoped they encourage more families to visit the railway during peak holiday times. Hallowe’en at Scruton provided a scary scene! It is with sadness though, that regular trains to Scruton will be curtailed, but the Trust are hoping to organise special events there in the future to encourage more people to visit this little jewel. Make Do and Mend was instigated at Finghall. Interesting and intricate 1940s activities, delivered by volunteers and our seamstress, all dressed in1940s gear. An absolute joy to behold!

All of these visits rely on our stations being in pristine condition. The Trust is extremely grateful to the excellent Station Support Teams who ensure our buildings are smart, tidy, clean and ready for our visitors.

We have also engaged in nationwide offerings, such as Heritage Open Days, which we celebrated in 2023 with a ‘Looking Back at Leeming Bar’ exhibition in the Station House. This attracted visitors from around the corner and around the country. 2023 saw the Wensleydale Railway Archives project make an incredible start on its important journey to cataloguing and preserving the history of the Wensleydale Railway through its collection of documents, photographs, artefacts and objects, ensuring that future generations can learn about our Railway’s story. It is good to know that our history is safe and secure.

Networking has been an important part of expanding knowledge and information, and the Community Engagement Officer has taken every opportunity to reach out to other organisations. An example of this is North Yorkshire County Record Office where he attended as part of their Lunchtime Talks programme and as part of the NYRO Archives at Dusk event.

The Trust attended Wensleydale Show and Hunton Steam Gathering, drumming up support and spreading the word with volunteers in costume and an array of Wensleydale railway artefacts and leaflets.

As ever – we thank everyone one who is helping The Trust. You are valued beyond belief. We could not manage without your enthusiasm, skill and time.

Leeming Bar Station House continues to welcome visitors and school parties and is very well received, Work has continued to complete various area including the yard rear yard and outside toilet and the washroom so a more comprehensive view of life in a 1920’s station can be displayed.

Other external providers have expressed an interest in working with us on providing a more proactive visitor experience using the kitchen etc for small parties to have an ‘historical experience’

Scruton Station is continuing to provide a valuable educational and heritage resource for visitors and events.

An Archive was set up to ensure information and artefacts from the whole of the railway remains safe and stored in an orderly fashion, work continues to add to and improve the archive and its accessibility.

Education remains fundamental to the NLHF Grant requirements and future grant and funding submissions benefit from our ability to illustrate our commitment to heritage and education programmes Many schools continue to visit Leeming Bar Station House, and feed back has always been extremely positive. The education programme linked to the National Curriculum which was devised to complement that used with pupils at Scruton has been very successful. Wensleydale Railway Education Programme has been running since 2015 and going forward schools will continue to be able to visit either or both stations by train and hopefully this can be expanded to other stations: Both Scruton and Leeming Bar Stations continue to have educational visits from various groups such as WI and History Groups, Care Homes and other local community groups. The Education Team have also continued to deliver outreach presentations about the Railway. Families have been encouraged to take part in activities that enhance the understanding of the Wensleydale Railway and Heritage events are being devised to sit alongside other Wensleydale Railway events. The Trust is very grateful to the Station Support Teams who ensure the buildings are ready to accept visitors.

The Trust will continue to further enhance the outstanding work already started and take Heritage and Education along the whole line. Together with the aspirations of the Business Plan. This can only be achieved with the dedication of much appreciated volunteers, under the direction of staff, the Trust and in collaboration with the PLC. We are in now an excellent position to take this forward.)

Tr inin

Training continues apace.

Fundr isin

Grants received during 2023/24 were from:

Railway Heritage Trust for works on the East Harts Signal Box £63,000 National Railway Heritage for works on the Crakehall gates £2,000

We are, as ever, deeply grateful to our very many supporters and members for raising this amount which enabled us to survive the pandemic and to look forward to hopefully better times ahead.

Volunteerin

As was the situation last year as with the heritage industry and in particular other heritage railways we are reliant on our volunteer workforce. Nationally, many voluntary organisations are struggling to retain active volunteers and we have not been immune from that. We continue to need more. volunteers to support our increasing offer to the public and other bodies

Membership

Following the chaos of last year our membership recording processes have been overhauled by our Membership Secretary, Patsy Illingworth. They now operate smoothly and efficiently under Patsy’s careful control. We now send membership cards to all our members, a significant improvement on the paper ‘cards’ previously issued.

Member numbers have stabilised and are slowly increasing through the efforts of our Fund Raising Manager, Nick Keegan and now stands at 1,481.

Financial review

For the period ending 31 March 2024 the combined value of the Association’s funds was £1,188,622 (2023 –

£926,496) of which £1,057,959 (2023 – £804,994) are fixed assets leaving net current assets of £130,663 (2023 –

£121,502)

Restricted funds totalled £75,156 (2023 – £93,852) – primarily, yet again, for the Return to Redmire fund and Leyburn footbridge.

The income for 2024 was slightly more at £318,362 compared to £279,697 in 2023.

We have supported the PLC’s continuing work on the track between Leyburn and Redmire and it is disappointing to us all that the PLC have not had the capacity to be able to make ore progress on this key project.

Our other significant project has been the re-building the East Herts Signal Box on the site of Constable Burton station. We were given the demolished building, and it was transported, free of charge, to the site. We also received a grant of £90,000 from the Railway Heritage Trust for its re-erection.

We continue to maintain invested reserves of around £50,000, set at around three to six months expenditure. We feel confident that this is sufficient to maintain the Trust through any short-term crisis.

Financial Performance

We are dependent on voluntary giving and grants for our funds. We have a wide network of donors but clearly we are dependent on the strength of the economy for the level of support we receive.

Funding sources

These are principally our members and supporters through membership fees, regular donations, and periodic appeals. We also have been successful in attracting significant grant funding from various sources.

Investment Policy

Beyond an adequate contingency fund (enough to keep us solvent for 6 months), we do not have investments.

Principal Risks

The maintenance of an adequate level of fund raising and number of volunteers. We have recruited a Fundraising Manager and a Volunteer Co-ordinator to prevent any serious shortfall in funds or volunteers.

The Council actively reviews the major risks which the Trust faces on a regular basis and believes that maintaining reserves at current levels, combined with an annual review of the controls over key financial systems, will provide sufficient resources in the event of adverse con itions. The Trust has no debts.

Structure, governance and management

The company is a Registered Charity and a company limited by guarantee. The objects and powers of the charitable company were established by its Memorandum of Association, and it is governed by its Articles of Association.

The Members of Council (Trustees/Directors) who served during the year were:

Mr D Walker Mr N Park

Mrs W J Shepherd Mr J R Smithson Mr R T Leathley Mr M J Bailey

Mr P Harrison Mr R Holt

Mr T Williamson MrT Larder

Mr A Duduak

(Resigned 3 July 2023)

(Resigned 19 October 2023)

(Resigned 5 July 2023)

COUNCIL OF MANAGEMENT REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2024

None of the Members of Council has any beneficial interest in the Company. All of the Members of Council are Members of the Company and guarantee to contribute £1 in the event of a winding up.

The Trust supports the railway through projects, educational and heritage activities and through encouragement to the railway’s management to reflect the objects of the Trust in all aspects of the railway’s activities.

The Trust and the railway aim to be free from any form of discrimination on the grounds of colour, race, ethnicity, religion, sex, sexual orientation or disability.

All Trustees of the charity give their time freely and no remuneration or personal expenses were paid during the year except as outlined in note 9.

The Trustees, in exercising their powers have complied with the duty to have regard to the guidance on Public Benefit, published by the Charity Commission

Decision Making

The AGM receives reports from the Trust Council and elects the Trustees for the forthcoming year. One third of the Trustees retire each year and are eligible for re-election. The Trust Council also has the power to co-opt Trustees.

The charity is managed by a Council of Trustees currently comprising eleven members.

It meets regularly to receive progress reports, agree future plans and strategy, and to control the finances.

There is a Finance and General Purposes sub-committee which meets as deemed necessary for urgent decisions and more detailed control.

Future plans are developed by ad hoc short term specific working groups on relevant projects and development issues.

On behalf of the board of Members of Council

Trustee

Dated: 5 August 2024

INDEPENDENT EXAMINER’S REPORT

TO THE MEMBERS OF COUNCIL OF WENSLEYDALE RAILWAY ASSOCIATION (TRUST) LIMITED

I report to the Members of Council on my examination of the financial statements of Wensleydale Railway Association (Trust) Limited (the charity) for the year ended 31 March 2024.

Responsibilities and basis of report

As the Members of Council of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: .

  1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be dc:Jthis report in order to enable a proper understanding of the financial statements to be reached.

Deborah Fletcher- FtA-Mi’r

Xeinadin U

Oak House

Market Place Bedale

North Yorkshire DLB 1AQ

Dated: J.

….S�.� 2o’2-Lt-

STATEMENT OF FINANCIAL ACTIVITIES

INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2024

Current financial year

Unrestricted

funds general

Unrestricted

funds

designated

Restricted

funds

Total

Total

2024

2024

2024

2024

2023

Notes

£

£

£

£

£

Income from:

Donations, legacies and core grants

2

154,182

7,356

35,310

196,848

170,428

Charitable activities

3

65,000

65,000

56,305

Other trading activities

4

48,139

3,873

52,012

50,913

Investments

5

4,333

169

4,502

2,051

Total income

206,654

11,398

100,310

318,362

279,697

Expenditure on:

Raising funds

6

37,937

37,937

23,617

Charitable activities

7

150,157

7,710

53,743

211,610

201,974

Total resources expended

188,094

?,710

53,743

249,547

225,591

Net gains/(losses) on investments

11

193,311

193,311

(5,372)

Net incoming resources before transfers

211,871

3,688

46,567

262,126

48,734

Gross transfers between funds

65,263

(65,263)

Net movement in funds

277,134

3,688

(18,696)

262,126

48,734

Fund balances at 1 April 2023

818,446

14,198

93,852

926,496

877,762

Fund balances at 31 March 2024

1,095,580

17,886

75,156

1,188,622

926,496

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2024

Prior financial year

Unrestricted Unrestricted Restricted Total

funds

general

funds

designated

funds

2023

2023

2023

2023

Income from:

Notes

£

£

£

£

Donations, legacies and core grants

2

74,889

7,261

88,278

170,428

Charitable activities

3

56,305

56,305

Other trading activities

4

48,173

2,740

50,913

Investments

5

1,992

59

2,051

Total income

125,054

10,060

144,583

279,697

Expendjture on:

Raising funds

6

23,617

23,617

Charitable activities

7

158,557

10,066

33,351

201,974

Total resources expended

182,174

10,066

33,351

225,591

Net gains/(losses) on investments

11

(5,372)

(5,372)

Net incoming resources before transfers

(62,492)

(6)

111,232

48,734

Gross transfers between funds

32,178

(32,178)

Net movement in funds

(30,314)

(6)

79,054

48,734

Fund balances at 1 April 2022

848,760

14,204

14,798

877,762

Fund balances at 31 March 2023

818,446

14,198

93,852

926,496

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006. •

BALANCE SHEET

AS AT 31 MARCH 2024

2024

2023

Notes

£

£

£

£

Fixed assets

Tangible assets

13

640,015

590,298

Investments

14

417,944

214,696

1,057,959

804,994

Current assets

Debtors

15

44,132

29,817

Cash at bank and in hand

123,927

127,133

168,059

156,950

Creditors: amounts falling due within one year

16

(37,396)

(35,448)

Net current assets

130,663

121,502

Total assets less current liabilities

1,188,622

926,496

Income funds

Restricted income funds

17

75,156

93,852

Unrestricted funds – general

1,095,580

818.446

Unrestricted funds – designated

17,886

14,198

1,188,622

926,496

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2024.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial st tements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Trustee

cial statements were approved by the Members of Council on 5 August 2024

Company registration number 04094801 (England and Wales)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

  1. Accounting policies Charity information

    Wensleydale Railway Association (Trust) Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Leeming Bar Station, Leases Road, Leeming Bar, Northallerton, North Yorkshire, DL7 9AR.

    1. Accounting convention

      The financial statements have been prepared in accordance with the charity’s Memorandum and Articles of Association, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

      The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the near st £.

      The accounts have been prepared under the historical cost convention, modified to include the revaluation of certain fixed asset investments at fair value. The principal accounting policies adopted are set out below.

    2. Going concern

      At the time of approving the financial statements, the Members of Council have a reasonable expectation that the charity has adequate resources to continue in operational·existence for the foreseeable future. Thus the Members of Council continue to adopt the going concern basis of accounting in preparing the financial statements.

    3. Charitable funds

      Unrestricted funds are available for use at the discretion of the Members of Council in furtheranoo of their charitable objectives.

      Designated funds comprise funds which have been set aside at the discretion of the Members of Council for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.

      Restricted funds are subject to specific conditions by donors or granters as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

    4. Income

      Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

      Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

      Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

      Income from charitable activities includes project grants receivable. Such grants are recognised when the charity is entitled to the grant.

      NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

      FOR THE YEAR ENDED 31 MARCH 2024

      1 Accounting policies (Continued)

      Trading income includes membership income which is recognised over the period in which membership services are provided. Membership income received but not recognised at the year-end is included as deferred income.

      Investment income, in the form of investment interest and dividends, is recognised when receivable by the charity.

    5. Expenditure

      Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably. •

      Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of any VAT which cannot be recovered.

      Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services.

      Expenditure on raising funds represents those costs associated with generating the other trading income.

    6. Tangible fixed assets

      Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

      Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

      Land and Buildings Plant and machinery Rolling stock Artefacts

      2% or 5% straight line

      25% Straight line

      5% straight line

      No depreciation as directors consider their residual value to be at least equal to their cost.

      The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.

    7. Fixed asset investments

      Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

      Unlisted investments, including investments in associated undertakings, are stated at cost less any provision for impairment. Impairments are charged to the Statement of Fi.nancial Activities.

      An associate is an entity, being neither a subsidiary nor a joint venture, in which the charity holds a long-term interest and where the charity has significant influence. The charity considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

    8. Impairment of fixed assets

      At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

      WENSLEYDALE RAILWAY ASSOCIATION (TRUST) LIMITED

      NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

      FOR THE YEAR ENDED 31 MARCH 2024

      2 Income from donations and legacies

      Unrestricted

      Unrestricted

      Restricted

      Total

      Unrestricted

      Unrestricted

      Restricted

      Total

      funds

      funds

      funds

      funds

      funds

      funds

      designated

      designated

      2024

      2024

      2024

      2024

      2023

      2023

      2023

      2023

      £

      £

      £

      £

      £

      £

      £

      £

      Donations and gifts

      81,111

      7,356

      35,310

      123,777

      74,333

      7,261

      88,278

      169,872

      Legacies receivable

      73,071

      73,071

      556

      556

      154,182

      7,356

      35,310

      196,848

      74,889

      7,261

      88,278

      170,428

      – 12 –

  2. Income from donations and legacies

Donated goods and services

Included in donations and gifts is £4,132 (2023: £nil) received from the sale of donated goods.

(Continued)

3 Charitable activities

2024

2023

£

£

Performance related grants

65,000

56,305

Performance related grants

Arnold Clark – Leeming Bar station pathway

1,000

Railway Heritage Trust – Portico

2,530

G Conchie – Chimneys, Kitchen and Mess Room

3,860

Railway Heritage Trust – East Herts Signal Box

63,000

27,000

Derbyshire Environmental Trust

21,258

Heritage Lottery Fund – Leeming Bar Restoration

657

National Railway Heritage – Crakehall gates

2,000

65,000

56,305

4 Income from other trading activities

Unrestricted Unrestricted

Total

Unrestricted Unrestricted

Total

funds

funds

funds

funds

designated

designated

2024

2024

2024

2023

2023

2023

£

£

£

£

£

£

Membership

subscriptions and visit

income

30,632

30,632

42,071

42,071

Fundraising events

17,507

3,873

21,380

6,102

2,740

8,842

Other trading activities

48,139

3,873

52,012

48,173

2,740

50,913

5 Income from investments

Unrestricted

Unrestricted

Total

Unrestricted

Unrestricted

Total

funds

funds

funds

funds

designated

designated

2024

2024

2024

2023

2023

2023

£

£

£

£

£

£

Income from listed

investments 244

244

73

73

Interest receivable 4,089

169

4,258

1,919

59

1,978

4,333

169

4,502

1,992

59

2,051

–·

6

Expenditure on raising funds

Unrestricted

Unrestricted

funds

funds

2024

2023

£

£

Fundraising, publicity and events

Other fundraising costs

37,352

22,997

Investment management fees

585

620

Total costs

37,937

23,617

7 Charitable activities

2024

2023

£

£

Depreciation and impairment

18,471

19,555

Scruton station running costs

12,308

3,010

Leeming Bar Station repairs and running costs (unrestricted)

35,405

73,486

Leeming Bar station repairs and running costs (restricted)

850

Redmire project, Finghall Lane and Leyburn footbridge expenditure

1,203

474

Environment expenditure

139

MK1 Repairs

600

5,573

Redmire expenditure

Leeming Bar Restoration & HEO HLF project expenditure

343

24,848

Membership support

10,379

10,580

Volunteer Coordinator expenses

14,897

16,351

Expenditure by sub-groups

5,750

7,368

Member benefits

8,355

107,711

162,234

Grant funding of activities (see note 8)

74,556

15,634

Support costs

29,343

24,106

211,610

201,974

Analysis by fund

Unrestricted funds – general

150,157

158,557

Unrestricted funds – designated

7,710

10,066

Restricted funds

53,743

33,351

211,610

201,974

Included within support costs is an amount of £4,512 (2023 – £4,998) for fees in relation to the independent examination and other accountancy services payable to the Independent Examiner.

NOTES TO THE FINANCIAL STATEMENTS (CONTl UED)

FOR THE YEAR ENDED 31 MARCH 2024

8 Grants payable

2024

£

2023

£

Grants to institutions:

Wensleydale Railway PLC – Chimneys, kitchen etc

3,860

Wensleydale Railway PLC – Ham Hall

3,375

Wensleydale Railway PLC – Bedale oven

400

Wensleydale Railway PLC – Bubble car seats

5,301

Wensleydale Railway PLC – Subgroups

1,960

2,698

Wensleydale Railway PLC – Return to Redmire

5,583

Wensleydale Railway PLC – Leeming Bar Platform

36,441

Wensleydale Railway PLC – RRV grab

2,357

Wensleydale Railway PLC – Preparation room

26,814

Wensleydale Railway PLC – Interactive equipment

1,401

74,556

15,634

9 Members Of Council

During the year, one Member of Council was reimbursed expenses for travel and accommodation totalling £66 (2023- one trustees were reimbursed £218).

None of the Trustees received remuneration in the year.

10 Employees

The average monthly number of employees during the year was:

2024

Number

2023

Number

3

4

Employment costs

2024

2023

£

£

Wages and salaries

74,794

72,165

Social security costs

1,331

5,310

Other pension costs

2,971

2,802

79,096

80,277

There were no employees whose annual remuneration was more than £60,000.

11 Gains and losses on investments

Unrestricted

funds

Unrestricted

funds

2024

2023

Gains/(losses) arising on:

£

£

Revaluation of investments

193,311

(5,372)

12 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

13

Tangible fixed assets

Land and Buildings

Plant and machinery

Rolling stock

Artefacts

Total

£

£

£

£

£

Cost

At 1 April 2023

579,822

24,038

95,257

150

699,267

Additions

68,188

68,188

At 31 March 2024

648,010

24,038

95,257

150

767,455

Depreciation and impairment

At 1 April 2023

64,081

17,319

27,569

108,969

Depreciation charged in the year

10,816

2,892

4,763

18,471

At 31 March 2024

74,897

20,211

32,332

127,440

Carrying amount

At 31 March 2024

573,113

3,827

62,925

150

640,015

At 31 March 2023

515,741

6,719

67,688

150

590,298

The Trustees of the National Heritage Memorial Fund have a charge over the freehold property known as The Station House, Leeming Bar Station, as security for any outstanding obligations.

14

Fixed asset investments

Listed

Investments

Cashin

portfolio

Other investments

Total

£

£

Cost or valuation

At 1 April 2023

46,964

8,729

159,003

214,696

Additions

10,278

10,278

Valuation changes

7,143

186,168

193,311

Disposals

(341)

(341)

At 31 March 2024

54,107

8,388

355,449

417,944

Carrying amount

At 31 March 2024

54,107

8,388

355,449

417,944

At 31 March 2023

46,964

8,729

159,003

214,696

Other investments comprise: Investments in associates

Notes

2024

£ 355,449

2023

£

159,003

Fixed asset investments revalued

All listed investments are carried at their fair value. Investments in equities, fixed interest and other securities are all traded in quoted public markets for which market prices are readily available.

The historical cost of the Wensleydale Railway Pie shares is £355,449 (2023 – £345,171). The shares held in Wensleydale Railway Pie have been stated at cost less a provision for impairment in line with the charity’s accounting policy for unlisted investments. The carrying value of the shares is reviewed each year.

Wensleydale Railway Association (Trust) Limited holds 29. 7% of the Ordinary shares in Wensleydale Railway Pie. The principal activity of Wensleydale Railway Pie is that of development and operation of the Wensleydale Railway. For the last relevant financial year to 31 March 2023, the aggregate amount of capital and reserves for this undertaking was £2,127,661 and the entity generated a profit of £795,639.

As a result of an improved financial position of Wensleydale Railway Pie the provision for impairment previously recorded has been reversed in the year.

15 Debtors

2024 2023

Amounts falling due within one year: £ £

Other debtors 3,982 1,553

Prepayments and accrued income 40,150 28,264

44,132 29,817

—         

16 Creditors: amounts falling due within one year

2024

2023

£

£

Other creditors

8,522

Accruals and deferred income

28,874

35,448

37,396

35,448

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2024

17 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds Movement in funds

Balance at 1 April 2022

Incoming resources

Resources expended

Transfers Investments

gains/losses

Balance at 1 April 2023

Incoming resources

Resources expended

Transfers Investments

gains/losses

Balance at 31 March

2024

£

£

£

£

£ £

£

£

£

£ £

Return to Redmire

47,708

47,708

9,665

(5,925)

51,448

Leeming Bar Station Pathway

1,000

1,000

1,000

Scruton Station Group

3,187

3,187

972

(207)

3,952

Leybum Footbridge

18,066

(279)

17,787

{2,263)

15,524

Hambleton District Council – Changing Places

5,000

{5,000)

HLF – Leeming Bar Restoration

Stage 2

24,193

657

(24,850)

Leeming Bar Portico repair

2,530

(850)

1,680

(1,680)

Preparation Room

22,316

(22,316)

RRV Grab

2,357

{2,357)

Crakehall Gates

2,000

2,000

Full Steam Ahead Appeal

{41,117}

40,516

601

Ham Hall

4,154

(3,375)

(779)

Volunteers Party

200

200

200

East Herts Signal Box

27,000

(27,000)

63,000

(63,000)

Chimneys, kitchen and Mess

room

3,860

(3,860)

Leeming Bar Security Cameras

1,000

1,000

1,000

Derbyshire Environmental Trust

21,258

21,258

(21,258)

Other

115

54

(137)

32

32

14,798

144,583

(33,351)

(32,178)

93,852

100,310

{53,743)

(65,263)

75,156

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED}

FOR THE YEAR ENDED 31 MARCH 2024

17 Restricted funds (Continued)

The Return to Redmire fund is restricted for the upgrade to the infrastructure at Redmire station.

The Leeming Bar Station Pathway fund is to be used in connection to the pathway at Leeming Bar Station.

The Scruton Station Support Group fund is to be used in connection with future related support group expenditure.

The Leyburn Footbridge fund comprises donations received to be contribute to the restoration and re-site of the Brigg footbridge at Leybum station.

The Hambleton District Council – Changing places fund comprises of a grant towards the cost of providing an adult changing places toilet and a disability access pathway at Leeming Bar station. This fund was fully expended during the previous year.

The HLF Leeming Bar restoration fund Stage 2 comprises of a delivery grant from the Heritage Lottery fund, which is being used for the capital and repair costs of the restoration of Leeming Bar Station House. This fund was fully expended during the previous year.

The Leeming Bar Portico Repair fund comprises of a grant from the Railway Heritage Trust towards the cost of repairing the portico at Leeming Bar Station, in the previous year this was included in the HLF Leeming Bar restoration fund Stage 2 balance. This fund was fully expended in the year.

. . . . . .

The Preparation Room fund comprises of a donation received to partially fund the construction of a kitchen preparation room. This fund was fully expended during the year. A donation was received to fund the purchase of a RRV grab, this was fully expended in the year.

A grant was received from National Railway Heritage to fund work at the Crakehall gates.

The Full Steam Ahead Appeal fund was an appeal to help purchase two 1950’s Mk1 coaches to be able to run steam hauled services in the future. The fund was fully expended during the previous year.

WENSLEYDALE RAILWAY ASSOCIATION (TRUST) LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2024

17 Restricted funds (Continued)

The Ham Hall fund comprises of a grant from Hambleton District Council towards the cost of replacement track beds, rails and fencing at Ham Hall railway crossing. This fund was fully expended during the previous year.

The Volunteers party fund comprises of a donation to use against the cost of a Christmas party for the volunteers.

The East Herts Signal box fund comprises grants received to use for the development of the East Herts Signal Box at Constable Burton. A donation was received for work done to the chimneys, kitchen and mess room. This was fully expended during the previous year.

The Leeming Bar Security Cameras fund comprises of a grant received for the purchase of security cameras at the Leeming Bar station.

A grant was received from the Derbyshire Environmental Trust to provide a new platform surface at Leeming Bar station. This was fully expended during the year. Transfers from restricted funds to the unrestricted fund are in respect of capital expenditure incurred which meets the restricted criteria.

.. ,. ,

WENSLEYDALE RAILWAY ASSOCIATION (TRUST) LIMITED

NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2024

18 Designated funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

Movement in funds Movement in funds

Balance at 1 April 2022

£

Incoming resources

£

Resources expended

£

Balance at

1 April 2023

£

Incoming resources

£

Resources expended 31

£

Balance at March 2024

£

Sub-groups 14,204

10,060

(10,066)

14,198

11,398

(7,710)

17,886

14,204

10,060

(10,066)

14,198

11,398

(7,710)

17,886

The sub-groups fund is made up of the Bedale group and the 250 Club, these sub-groups operate independently but they share the same objectives as the Trust, and constitutionally are part of the Trust.

19

Analysis of net assets between funds

Unrestricted

Designated

Restricted

Total

funds

funds

funds

2024

2024

2024

2024

£

£

£

£

At 31 March 2024:

Tangible assets

640,015

640,015

Investments

417,944

417,944

Current assets/(liabilities)

37,621

17,886

75,156

130,663

1,095,580

17,886

75,156

1,188,622

Unrestricted

Designated

Restricted

Total

funds

funds

funds

2023

2023

2023

2023

£

£

£

£

At 31 March 2023:

Tangible assets

590,298

590,298

Investments

214,696

214,696

Current assets/(liabilities)

13,452

14,198

93,852

121,502

818,446

14,198

93,852

926,496

WENSLEYDALE RAILWAY ASSOCIATION (TRUST) LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2024

20 Related party transactions

During the year the charity paid grants amounting to £74,555 (2023 – £15,635) to Wensleydale Railway PLC, a company in which the charity has a shareholding and of which the members of council, Mr D Walker, Mr A Duduak, Mr R Leathley and Mr J Smithson were directors during the year. Grants amounting to £43,398

{2023: £5,701) were paid out of unrestricted funds, grants amounting to £1,960 (2023- £2,698) were paid out of designated funds and grants amounting to £29,197 {2023 – £7,235) were paid out of restricted funds.